| Revenue | DKK 961K | +23% |
| EBITDA | DKK 961K | +183% |
| Net profit | DKK 463K | +289% |
| Total assets | DKK 12,6M | +7% |
| Equity | DKK 7,5M | +7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 693 | 640 | 997 | 562 | 485 | 547 | 1.391 | 780 | 961 |
| Staff expenses | -0 | -94 | -121 | -253 | -154 | -177 | -138 | -123 | -92 | -1 |
| EBITDA | 1.395 | 4.022 | 991 | 649 | 547 | 909 | 1.409 | 36 | 339 | 961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.395 | 4.022 | 991 | 649 | 547 | 909 | 1.409 | 36 | 339 | 961 |
| Net financials | -47 | -151 | -348 | -233 | -210 | -152 | -106 | 370 | -171 | 87 |
| Profit before tax | 1.348 | 3.871 | 643 | 416 | 336 | 757 | 1.303 | 405 | 168 | 596 |
| Tax | 302 | 857 | 283 | -0 | -17 | 259 | 270 | 88 | 49 | 133 |
| Net profit | 1.046 | 3.014 | 360 | 416 | 354 | 498 | 1.033 | 318 | 119 | 463 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.272 | 13.502 | 13.060 | 12.146 | 12.366 | 11.353 | 12.329 | 12.171 | 11.779 | 12.574 |
| Equity | 1.048 | 4.063 | 4.422 | 4.838 | 5.192 | 5.690 | 6.613 | 6.931 | 7.050 | 7.514 |
| Long-term debt | 0 | 4.106 | 3.620 | 2.715 | 2.671 | 2.167 | 2.129 | 1.938 | 1.661 | 1.410 |
| Short-term debt | 2.922 | 4.266 | 3.667 | 3.498 | 3.451 | 2.222 | 2.110 | 2.098 | 1.936 | 2.623 |
| Total debt | 2.922 | 8.371 | 7.286 | 6.214 | 6.122 | 4.389 | 4.239 | 4.037 | 3.597 | 4.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINGHØJ 5 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Schou Østergaard | Management | 0 companies |