| Revenue | DKK 339K | -6% |
| EBITDA | DKK 4K | -25% |
| Net profit | DKK 330 | -71% |
| Total assets | DKK 310K | +12% |
| Equity | DKK 51K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 157 | 168 | 236 | 241 | 359 | 350 | 380 | 361 | 339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 41 | -79 | -2 | -49 | 51 | 81 | 3 | 6 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 41 | -79 | -2 | -49 | 51 | 81 | 3 | 6 | 4 |
| Net financials | -0 | -1 | -1 | -0 | -0 | -1 | -0 | -2 | -4 | -4 |
| Profit before tax | 32 | 40 | -79 | -3 | -49 | 50 | 80 | 1 | 1 | 0 |
| Tax | 7 | 9 | -17 | -0 | -11 | 11 | 18 | 0 | 0 | 0 |
| Net profit | 25 | 31 | -62 | -2 | -38 | 39 | 63 | 1 | 1 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 189 | 85 | 114 | 187 | 136 | 181 | 360 | 277 | 310 |
| Equity | 34 | 65 | 4 | 1 | 3 | 42 | 105 | 50 | 51 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 123 | 81 | 112 | 184 | 94 | 76 | 311 | 226 | 258 |
| Total debt | 47 | 123 | 81 | 112 | 184 | 94 | 76 | 311 | 226 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2015 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. SKYTTE HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
O. MEYER HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 25.0% | 25.0% | 2023 | |
HOLMQUIST HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Frank Holmquist | Management | 0 companies |
| Lene Skytte Nielsen | Chief Executive Officer | 0 companies |
| Ole Meyer | Management | 0 companies |