| Revenue | DKK -98K | -143% |
| EBITDA | DKK -156K | -466% |
| Net profit | DKK -111K | -466% |
| Total assets | DKK 913K | -16% |
| Equity | DKK 861K | -11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | 780 | 664 | 464 | 869 | 1.172 | 1.172 | 228 | -98 |
| Staff expenses | -0 | -293 | -460 | -319 | -598 | -652 | -848 | -185 | -59 |
| EBITDA | -67 | 275 | -43 | -81 | 271 | 520 | 325 | 43 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | 275 | -43 | -81 | 271 | 520 | 325 | 43 | -156 |
| Net financials | 0 | 0 | -0 | 0 | -2 | -4 | -12 | -3 | 14 |
| Profit before tax | -67 | 275 | -43 | -81 | 269 | 517 | 313 | 40 | -142 |
| Tax | -0 | 46 | 2 | -0 | 33 | 114 | 70 | 9 | -31 |
| Net profit | -67 | 229 | -45 | -81 | 236 | 402 | 243 | 30 | -111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 411 | 422 | 130 | 802 | 1.096 | 1.285 | 1.092 | 913 |
| Equity | -42 | 187 | 142 | 61 | 297 | 699 | 942 | 972 | 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 223 | 279 | 69 | 505 | 397 | 342 | 120 | 51 |
| Total debt | 42 | 223 | 279 | 69 | 505 | 397 | 342 | 120 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|