| Revenue | DKK 1M | -19% |
| EBITDA | DKK 73K | -79% |
| Net profit | DKK 18K | -91% |
| Total assets | DKK 1M | -1% |
| Equity | DKK 254K | -34% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 819 | 1.135 | 1.028 | 1.236 | 1.003 |
| Staff expenses | -755 | -783 | -876 | -881 | -930 |
| EBITDA | 64 | 353 | 152 | 354 | 73 |
| Depreciation & amort. | -123 | -123 | -123 | -61 | -26 |
| EBIT | -59 | 230 | 29 | 294 | 47 |
| Net financials | -1 | 6 | -21 | -33 | -19 |
| Profit before tax | -60 | 235 | 8 | 261 | 27 |
| Tax | -0 | 3 | 28 | 60 | 9 |
| Net profit | -60 | 232 | -19 | 201 | 18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 987 | 1.523 | 1.052 | 1.017 | 1.010 |
| Equity | 672 | 904 | 285 | 386 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 619 | 768 | 631 | 756 |
| Total debt | 316 | 619 | 768 | 631 | 756 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VB Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Bredal Tidemand | Management | 0 companies |