| Revenue | DKK 551K | +9% |
| EBITDA | DKK -241K | +5% |
| Net profit | DKK -226K | -4% |
| Total assets | DKK 219K | +27% |
| Equity | DKK -2,5M | -10% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 151 | 214 | 342 | 517 | 337 | 441 | 507 | 551 |
| Staff expenses | -664 | -726 | -269 | -632 | -606 | -785 | -665 | -710 | -701 |
| EBITDA | -56 | -575 | -55 | -290 | -89 | -447 | -224 | -254 | -241 |
| Depreciation & amort. | -19 | -21 | -23 | -28 | -28 | -18 | -18 | -16 | -22 |
| EBIT | -75 | -596 | -77 | -318 | -117 | -465 | -243 | -270 | -263 |
| Net financials | -3 | -0 | -287 | -30 | -2 | -6 | 4 | -5 | -23 |
| Profit before tax | -78 | -595 | -365 | -348 | -119 | -471 | -239 | -275 | -286 |
| Tax | -13 | 7 | -0 | -0 | -0 | -101 | -51 | -57 | -59 |
| Net profit | -66 | -602 | -365 | -348 | -119 | -370 | -188 | -218 | -226 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 349 | 298 | 207 | 136 | 470 | 183 | 173 | 219 |
| Equity | -16 | -618 | -983 | -1.331 | -1.449 | -1.819 | -2.007 | -2.225 | -2.451 |
| Long-term debt | 0 | 0 | 0 | 12 | 33 | 33 | 0 | 0 | 0 |
| Short-term debt | 569 | 967 | 1.281 | 1.526 | 1.552 | 2.255 | 2.190 | 2.398 | 2.670 |
| Total debt | 569 | 967 | 1.281 | 1.537 | 1.585 | 2.288 | 2.190 | 2.398 | 2.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Market Point ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Balle Petersen | Management | 0 companies |