| Revenue | DKK 5,7M | -46% |
| EBITDA | DKK 5,7M | -46% |
| Net profit | DKK 5,7M | -46% |
| Total assets | DKK 70,1M | +9% |
| Equity | DKK 66,2M | +5% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 20.100 | 5.196 | 7.091 | -2.245 | -6.157 | 10.635 | 5.709 |
| Staff expenses | -0 | -0 | -0 | -43 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBITDA | — | -173 | 4.065 | 20.057 | 5.156 | 7.051 | -2.285 | -6.197 | 10.595 | 5.669 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -173 | 4.065 | 20.057 | 5.156 | 7.051 | -2.285 | -6.197 | 10.595 | 5.669 |
| Net financials | 0 | -566 | 4.316 | 20.346 | 5.387 | 7.299 | -1.965 | -5.915 | 10.907 | 9.032 |
| Profit before tax | — | -739 | 4.065 | 20.056 | 5.112 | 7.012 | -2.295 | -6.231 | 10.576 | 5.643 |
| Tax | -0 | -0 | -55 | -218 | -79 | -69 | -75 | -75 | -73 | -76 |
| Net profit | — | -739 | 4.120 | 20.274 | 5.191 | 7.081 | -2.220 | -6.156 | 10.649 | 5.719 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 34.135 | 41.719 | 63.103 | 73.869 | 69.285 | 66.403 | 57.127 | 64.228 | 70.083 |
| Equity | — | 32.663 | 39.700 | 59.974 | 63.415 | 66.996 | 63.027 | 54.246 | 63.145 | 66.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 960 | 960 | 960 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.472 | 2.019 | 3.128 | 9.494 | 1.328 | 2.416 | 2.881 | 1.083 | 3.845 |
| Total debt | 0 | 1.472 | 2.019 | 3.128 | 10.454 | 2.288 | 3.376 | 2.881 | 1.083 | 3.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
AM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLLO HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
Ingvar Bundgaard Jensen Holding ApS | Company | 10.0% | 10.0% | 2019 |
VALDEMAR LANGE A/S | Company | 10.0% | 10.0% | 2015 |
CHR. BANG EJENDOMME ApS | Company | 10.0% | 10.0% | 2015 |
Tjørnelund Holding ApS | Company | 10.0% | 10.0% | 2022 |
Thomsen Familieinvest ApS | Company | 10.0% | 10.0% | 2018 |
TJØRNELUND HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Gordon Richardt Pedersen | Chairman | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Daniel Lerup | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Anders Delcomyn Larsen | Board of Directors | 0 companies |