| Revenue | DKK 4,4M | +135% |
| EBITDA | DKK 4,7M | -3% |
| Net profit | DKK 828K | +154% |
| Total assets | DKK 128,1M | +0% |
| Equity | DKK 12,7M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.609 | 16.462 | 12.511 | 26.786 | 17.947 | 13.368 | 6.704 | -3.275 | 1.861 | 4.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.609 | 16.462 | 12.511 | 26.786 | 17.947 | 13.368 | 6.704 | -3.275 | 4.861 | 4.732 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.609 | 16.462 | 12.511 | 26.786 | 17.947 | 13.368 | 6.704 | -3.275 | 4.861 | 4.732 |
| Net financials | -641 | -398 | -541 | -2.267 | -2.128 | -774 | -954 | -2.425 | -6.391 | -3.905 |
| Profit before tax | 2.968 | 16.064 | 11.970 | 24.519 | 15.819 | 12.594 | 5.750 | 0 | -1.530 | 828 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.968 | 16.064 | 11.970 | 24.519 | 15.819 | 12.594 | 5.750 | -5.700 | -1.530 | 828 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.448 | 87.918 | 96.268 | 122.667 | 126.254 | 135.704 | 141.587 | 130.912 | 127.720 | 128.057 |
| Equity | 3.488 | 17.552 | 13.725 | 28.244 | 20.063 | 30.857 | 26.607 | 15.407 | 12.877 | 12.704 |
| Long-term debt | 68.465 | 68.294 | 79.403 | 88.674 | 97.219 | 95.374 | 99.594 | 99.126 | 101.557 | 100.920 |
| Short-term debt | 1.496 | 2.071 | 3.139 | 5.749 | 8.972 | 9.473 | 15.386 | 16.380 | 13.286 | 14.432 |
| Total debt | 69.960 | 70.366 | 82.543 | 94.423 | 106.191 | 104.847 | 114.980 | 115.506 | 114.843 | 115.353 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Pedersen | Chairman | 0 companies |
| Flemming Faurholm | Board of Directors | 0 companies |