| Revenue | DKK 1,3B | -4% |
| EBITDA | DKK 67,6M | +122% |
| Net profit | DKK 29,8M | +112% |
| Total assets | DKK 2,2B | +7% |
| Equity | DKK 268M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 716.139 | 1.596.023 | 1.590.100 | 1.344.226 | 1.295.698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.524 | 322.008 | 150.100 | -304.817 | 67.594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.524 | 322.008 | 150.100 | -304.817 | 67.594 |
| Net financials | -18.000 | -19.099 | -14.984 | -6.312 | -5.682 |
| Profit before tax | 28.749 | 302.583 | 132.300 | -317.526 | 54.940 |
| Tax | 6.312 | 66.568 | 29.987 | -73.282 | 25.109 |
| Net profit | 22.437 | 236.015 | 102.300 | -244.244 | 29.831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.049.564 | 1.686.540 | 2.212.700 | 2.110.800 | 2.249.669 |
| Equity | 111.258 | 25.704 | 411.100 | 234.352 | 268.003 |
| Long-term debt | 548.581 | 473.790 | 598.464 | 796.530 | 693.268 |
| Short-term debt | 266.830 | 1.094.500 | 1.089.261 | 981.136 | 1.217.062 |
| Total debt | 815.411 | 1.568.290 | 1.687.725 | 1.777.666 | 1.910.329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (21) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2017 – 2021 | |
| Deputy Chairman | 2022 – 2026 | |
| Deputy Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2022 – 2024 | |
| Deputy Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gais Kjeldsen | Chief Executive Officer | 0 companies |
| Jesper Høstgaard-Jensen | Chief Executive Officer | 0 companies |
| Jens Toft-Nielsen | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Pernille Stampe Jakobsen | Board of Directors | 0 companies |
| Anna Kathrine Aaen Hansen | Chairman | 0 companies |
| Tobias Bøgeskov Eriksen | Board of Directors | 0 companies |
| Martin Trier Hansen | Board of Directors | 0 companies |
| Lasse Puertas Navarro Olsen | Chairman | 0 companies |
| Annie Løve Lundgaard | Board of Directors | 0 companies |
| Daniel Borup Jakobsen | Deputy Chairman | 0 companies |
| Michael Slavensky Dahl | Board of Directors | 0 companies |
| Jan Nymark Rose Thaysen | Deputy Chairman | 0 companies |
| Tommy Eggers | Board of Directors | 0 companies |
| Carsten Kristensen | Board of Directors | 0 companies |
| Anna Kirsten Olesen | Board of Directors | 0 companies |
| Lene Krabbe Dahl | Board of Directors | 0 companies |
| Lars Therkildsen | Board of Directors | 0 companies |
| Rose Marie Sloth Christensen | Board of Directors | 0 companies |
| Rosa Sulaiman | Board of Directors | 0 companies |
| Maja Torp | Deputy Chairman | 0 companies |
| Salah Nuuradiin Hussein | Board of Directors | 0 companies |
| Lars Peter Frisk | Board of Directors | 0 companies |
| Anne Boysen | Board of Directors | 0 companies |
| Sofie Therese Svendsen | Board of Directors | 0 companies |
| Henrik Lund | Board of Directors | 0 companies |
| Jane Østergaard | Board of Directors | 0 companies |
| Flemming Jørgensen | Board of Directors | 0 companies |
| Daniel Nyboe Andersen | Board of Directors | 0 companies |
| Kristoffer Hjort Storm | Board of Directors | 0 companies |
| Lasse Frimand Jensen | Board of Directors | 0 companies |
| Per Clausen | Chairman | 0 companies |
| Mikael Kristiansen Simonsen | Board of Directors | 0 companies |
| Ole Risager | Deputy Chairman | 0 companies |