| Revenue | DKK 1,2M | +9% |
| EBITDA | DKK 326K | +108% |
| Net profit | DKK -231K | +94% |
| Total assets | DKK 30,1M | -1% |
| Equity | DKK 8M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.467 | 897 | 1.088 | 1.110 | 1.204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 4.130 | 7.255 | -4.243 | 326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 358 | 4.130 | 7.255 | -4.243 | 326 |
| Net financials | -579 | -570 | -461 | -622 | -623 |
| Profit before tax | -222 | 3.560 | 6.794 | -4.864 | -297 |
| Tax | -108 | 783 | 1.490 | -1.070 | -65 |
| Net profit | -114 | 2.776 | 5.304 | -3.794 | -231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.638 | 33.086 | 34.740 | 30.419 | 30.074 |
| Equity | 4.115 | 6.765 | 12.070 | 8.275 | 8.044 |
| Long-term debt | 22.947 | 18.131 | 13.414 | 14.116 | 14.344 |
| Short-term debt | 447 | 4.223 | 3.937 | 3.887 | 3.737 |
| Total debt | 23.394 | 22.354 | 17.351 | 18.002 | 18.081 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Management | Management | 2021 |
CR Management | Management | 2021 |
| Former (8) | ||
TH Management | Management | 2015 – 2016 |
BT Management | Management | 2017 – 2017 |
HA Management | Management | 2015 – 2016 |
LF Management | Management | 2018 – 2021 |
GR Management | Management | 2017 – 2019 |
LB Management | Management | 2016 – 2017 |
ER Management | Management | 2021 – 2021 |
DK Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bonde Greis | Management | 0 companies |
| Thomas Hénin Falk-Rønne | Management | 0 companies |
| Bjarne Thorup | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Hugo Andersen | Management | 0 companies |
| Lars Falster | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Egil Rindorf | Management | 0 companies |
| Dag Kaj Schønberg | Management | 0 companies |