| Revenue | DKK 48K | -35% |
| EBITDA | DKK 48K | -29% |
| Net profit | DKK 36K | -31% |
| Total assets | DKK 176K | +14% |
| Equity | DKK 148K | +33% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.382 | 2.733 | 2.646 | 74 | 48 |
| Staff expenses | -2.698 | -2.365 | -2.142 | -6 | -0 |
| EBITDA | 684 | 369 | 504 | 68 | 48 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 |
| EBIT | 678 | 369 | 504 | 68 | 48 |
| Net financials | -12 | -7 | -19 | -0 | -1 |
| Profit before tax | 666 | 362 | 485 | 68 | 47 |
| Tax | 147 | 81 | 111 | 15 | 11 |
| Net profit | 519 | 282 | 374 | 53 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.610 | 1.106 | 1.205 | 155 | 176 |
| Equity | 903 | 675 | 659 | 112 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 705 | 429 | 544 | 40 | 25 |
| Total debt | 705 | 429 | 544 | 40 | 25 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2016 |
MH Management | Management | 2016 |
| Former (2) | ||
PH Management | Management | 2016 – 2020 |
MR Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Nikolajsen | Management | 0 companies |
| Paw Haar Olesen | Management | 0 companies |
| Michael Ruby | Management | 0 companies |
| Mikkel Hegner Johannsen | Management | 0 companies |