| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 272K | -26% |
| Net profit | DKK 103K | -44% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,3M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 674 | 484 | 813 | 1.146 | 1.136 |
| Staff expenses | -549 | -628 | -629 | -778 | -864 |
| EBITDA | 125 | -144 | 185 | 368 | 272 |
| Depreciation & amort. | -100 | -102 | -123 | -123 | -123 |
| EBIT | 25 | -246 | 62 | 245 | 149 |
| Net financials | -17 | -11 | -27 | -24 | -17 |
| Profit before tax | 7 | -257 | 35 | 221 | 132 |
| Tax | 2 | -56 | 2 | 37 | 29 |
| Net profit | 6 | -200 | 33 | 184 | 103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.489 | 3.152 | 2.835 | 2.697 | 2.688 |
| Equity | 2.148 | 1.947 | 1.981 | 2.165 | 2.268 |
| Long-term debt | 122 | 554 | 438 | 318 | 172 |
| Short-term debt | 219 | 650 | 416 | 214 | 239 |
| Total debt | 341 | 1.205 | 854 | 532 | 411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RV Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (7) | ||
| Chairman | 2015 – 2019 | |
| Deputy Chairman | 2015 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Roberto Vejrup | Management | 0 companies |
| Kim Dolmer Mikkelsen | Chairman | 0 companies |
| Torben Meisner | Deputy Chairman | 0 companies |
| Birger Agergaard | Board of Directors | 0 companies |
| Erling Staal | Board of Directors | 0 companies |
| Allan Lillebæk | Chairman | 0 companies |
| Poul Erik Althoff Andersen | Board of Directors | 0 companies |
| William Møller Christensen | Chairman | 0 companies |
| Christian Møller Christiansen | Board of Directors | 0 companies |
| Edith Brask | Board of Directors | 0 companies |