| Revenue | DKK 18,1M | -21% |
| EBITDA | DKK 801K | +170% |
| Net profit | DKK 608K | +211% |
| Total assets | DKK 9,2M | +21% |
| Equity | DKK 4,5M | +16% |
| Employees | 64 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 980 | 315 | 1.291 | 2.721 | 10.728 | 18.389 | 25.060 | 25.891 | 22.911 | 18.068 |
| Staff expenses | -104 | -1.093 | -278 | -1.031 | -2.710 | -9.684 | -16.432 | -23.277 | -24.826 | -22.549 | -17.216 |
| EBITDA | 88 | -113 | 37 | 154 | 11 | 1.043 | 1.957 | 1.782 | 1.015 | 297 | 801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -147 | -0 | -0 | -42 |
| EBIT | 88 | -113 | 37 | 154 | 11 | 1.043 | 1.944 | 1.635 | 1.015 | 297 | 759 |
| Net financials | 0 | -1 | -2 | -0 | -1 | -17 | -33 | -31 | -41 | -38 | 22 |
| Profit before tax | 88 | -114 | 35 | 154 | 10 | 1.027 | 1.911 | 1.605 | 973 | 259 | 781 |
| Tax | 22 | -23 | 8 | 34 | 5 | 235 | 408 | 200 | 235 | 64 | 173 |
| Net profit | 67 | -90 | 26 | 120 | 5 | 792 | 1.503 | 1.405 | 738 | 196 | 608 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 161 | 55 | 431 | 685 | 6.019 | 9.954 | 6.682 | 7.740 | 7.620 | 9.210 |
| Equity | 67 | -24 | 3 | 123 | 127 | 920 | 2.203 | 3.387 | 3.806 | 3.885 | 4.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 235 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 184 | 52 | 309 | 552 | 4.865 | 7.751 | 3.295 | 3.934 | 3.735 | 4.694 |
| Total debt | 106 | 184 | 52 | 309 | 558 | 5.099 | 7.751 | 3.295 | 3.934 | 3.735 | 4.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
AOC HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Kristine Trap Nielsen | Founder | 0 companies |