| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK -4,1M | -47% |
| Net profit | DKK -4,9M | -72% |
| Total assets | DKK 8,1M | -37% |
| Equity | DKK 986K | -88% |
| Employees | 51 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -1.359 | 1.052 | 2.895 | 4.312 | 5.053 | 5.097 | -563 | 6.571 | 2.069 | 2.118 |
| Staff expenses | -0 | -2.136 | -3.601 | -5.731 | -7.661 | -10.002 | -10.130 | -9.885 | -24.189 | -4.892 | -6.268 |
| EBITDA | -56 | -3.495 | -2.549 | -2.836 | -3.349 | -4.949 | -5.033 | -10.448 | -17.618 | -2.823 | -4.149 |
| Depreciation & amort. | -0 | -212 | -4 | -17 | -18 | -22 | -18 | -104 | -619 | -430 | -554 |
| EBIT | -56 | -3.707 | -2.554 | -2.852 | -3.368 | -4.971 | -5.052 | -10.553 | -18.237 | -3.253 | -4.703 |
| Net financials | 0 | -2 | -2 | -5 | -15 | -25 | -1 | -221 | -818 | 132 | -612 |
| Profit before tax | -56 | -3.709 | -2.556 | -2.857 | -3.382 | -4.997 | -5.053 | -10.774 | -19.054 | -3.121 | -5.315 |
| Tax | -16 | -811 | -562 | -623 | -744 | -1.445 | -1.427 | -2.339 | -2.707 | -245 | -374 |
| Net profit | -40 | -2.898 | -1.993 | -2.235 | -2.639 | -3.552 | -3.626 | -8.435 | -16.347 | -2.876 | -4.941 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 1.149 | 3.021 | 3.724 | 5.743 | 6.956 | 8.795 | 31.531 | 100.332 | 12.760 | 8.063 |
| Equity | 10 | 412 | 219 | 284 | 2.645 | 2.693 | -933 | 25.961 | 84.172 | 8.422 | 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 180 | 647 | 0 | 0 | 6.000 | 1.608 | 1.125 |
| Short-term debt | 307 | 737 | 2.800 | 3.438 | 2.917 | 3.616 | 9.721 | 5.570 | 10.161 | 2.730 | 5.953 |
| Total debt | 307 | 737 | 2.800 | 3.438 | 3.097 | 4.263 | 9.721 | 5.570 | 16.161 | 4.337 | 7.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
Danmarks Eksport- og Investeringsfond | Company | 25.0% | 25.0% | 2025 |
VÆKSTFONDEN | Company | 20.0% | 20.0% | 2022 |
Anchor Point 1 ApS | Company | 10.0% | 10.0% | 2023 |
Anchor Point 2 ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hunneche | Chief Executive Officer | 0 companies |
| Søren Traumer Schønnemann | Chief Executive Officer | 0 companies |
| Peter Juhl Savnik | Management | 0 companies |
| William Jonathan Owen Sheldon | Board of Directors | 0 companies |
| Mikael Elley | Board of Directors | 0 companies |
| Anders Arnum Jensen | Chairman | 0 companies |
| Claus Sehested | Chairman | 0 companies |
| Niels Henrik Rasmussen | Chairman | 0 companies |
| David Owe Andreas Olsson | Chairman | 0 companies |
| Casper Grenaa | Chairman | 0 companies |
| Jesper Lilledal Holmgaard | Board of Directors | 0 companies |
| Line Egelund Pedersen | Board of Directors | 0 companies |
| Lance Gregory Olmsted | Board of Directors | 0 companies |
| Gert Mølgaard | Board of Directors | 0 companies |