| Revenue | DKK 3,3M | +38% |
| EBITDA | DKK 840K | +139% |
| Net profit | DKK 675K | +6296% |
| Total assets | DKK 1,2M | +74% |
| Equity | DKK 115K | +121% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.154 | 3.054 | 2.003 | 2.416 | 3.341 |
| Staff expenses | -2.321 | -2.885 | -1.874 | -2.063 | -2.501 |
| EBITDA | -167 | 169 | 129 | 352 | 840 |
| Depreciation & amort. | -173 | -264 | -268 | -316 | -113 |
| EBIT | -340 | -95 | -140 | 36 | 727 |
| Net financials | -71 | 74 | -85 | -57 | -52 |
| Profit before tax | -412 | -21 | -225 | -21 | 675 |
| Tax | -0 | -0 | -40 | -10 | -0 |
| Net profit | -412 | -21 | -185 | -11 | 675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.254 | 1.628 | 1.107 | 673 | 1.169 |
| Equity | -343 | -364 | -549 | -560 | 115 |
| Long-term debt | 0 | 977 | 1.020 | 755 | 398 |
| Short-term debt | 2.598 | 1.015 | 636 | 478 | 655 |
| Total debt | 2.598 | 1.992 | 1.656 | 1.233 | 1.054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
JE Management | Management | 1976 – 2021 |
EB Management | Management | 1976 – 2008 |
HR Management | Management | 1976 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Espersen | Management | 0 companies |
| Jesper Matthiesen Nissen | Chief Executive Officer | 0 companies |
| Ellen Bomholt | Management | 0 companies |
| Henrik Rasmussen | Management | 0 companies |