| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 349K | -43% |
| Net profit | DKK 230K | -46% |
| Total assets | DKK 864K | +19% |
| Equity | DKK 621K | +26% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.011 | 1.258 | 558 | 1.231 | 1.133 | 1.067 | 1.175 | 1.174 |
| Staff expenses | -0 | -845 | -521 | -552 | -719 | -621 | -730 | -642 | -744 |
| EBITDA | 0 | 166 | 736 | 6 | 512 | 407 | 270 | 611 | 349 |
| Depreciation & amort. | -0 | -0 | -44 | -89 | -89 | -87 | -83 | -59 | -52 |
| EBIT | 0 | 166 | 693 | -84 | 423 | 320 | 187 | 552 | 297 |
| Net financials | 0 | -6 | -4 | -2 | -2 | -2 | -2 | 0 | -1 |
| Profit before tax | 0 | 160 | 689 | -85 | 421 | 318 | 185 | 553 | 296 |
| Tax | -0 | -36 | 154 | -18 | 93 | 69 | 39 | 125 | 67 |
| Net profit | 0 | 248 | 535 | -67 | 328 | 248 | 146 | 428 | 230 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.010 | 529 | 1.349 | 484 | 1.341 | 930 | 522 | 726 | 864 |
| Equity | 649 | 274 | 809 | 321 | 649 | 568 | 214 | 491 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 255 | 524 | 148 | 684 | 362 | 309 | 223 | 232 |
| Total debt | 360 | 255 | 524 | 148 | 684 | 362 | 309 | 223 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wiborg Ventures ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wiborg Petersen | Chief Executive Officer | 0 companies |