| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK 941K | +646% |
| Total assets | DKK 4,7M | +33% |
| Equity | DKK 3M | +33% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -7 | -9 | -8 | -8 | -11 | -9 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -7 | -9 | -8 | -8 | -11 | -9 | -9 | -10 | -12 |
| Depreciation & amort. | -158 | -158 | -158 | -158 | -158 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -166 | -168 | -167 | -167 | -11 | -9 | -9 | -10 | -12 |
| Net financials | 1.162 | 504 | 609 | -88 | 656 | 440 | 287 | 284 | 130 | 946 |
| Profit before tax | 982 | 338 | 442 | -255 | 489 | 429 | 278 | 275 | 120 | 934 |
| Tax | -10 | -9 | -4 | -32 | -4 | -2 | -8 | -5 | -6 | -7 |
| Net profit | 991 | 347 | 445 | -223 | 494 | 431 | 286 | 280 | 126 | 941 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.013 | 2.604 | 3.069 | 2.220 | 2.817 | 2.825 | 4.012 | 3.368 | 3.523 | 4.691 |
| Equity | 2.011 | 2.158 | 2.404 | 1.981 | 2.274 | 2.305 | 2.267 | 2.347 | 2.273 | 3.014 |
| Long-term debt | 992 | 0 | 0 | 0 | 202 | 123 | 113 | 126 | 64 | 254 |
| Short-term debt | 10 | 446 | 665 | 239 | 341 | 397 | 1.633 | 895 | 1.186 | 1.423 |
| Total debt | 1.002 | 446 | 665 | 239 | 543 | 520 | 1.745 | 1.021 | 1.250 | 1.677 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|