| Revenue | DKK 165K | +15% |
| EBITDA | DKK 165K | +15% |
| Net profit | DKK 32K | +79% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 504K | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 318 | 613 | 146 | 136 | 145 | 238 | 170 | 144 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 318 | 613 | 146 | 136 | 145 | 238 | 170 | 144 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -48 | -48 | -48 | -48 | -48 | -48 |
| EBIT | 52 | 318 | 613 | 146 | 87 | 97 | 190 | 121 | 95 | 117 |
| Net financials | -100 | -180 | -150 | -88 | -74 | -73 | -73 | -73 | -72 | -71 |
| Profit before tax | -48 | 138 | 462 | 58 | 13 | 24 | 117 | 48 | 23 | 46 |
| Tax | -10 | 30 | 102 | 13 | -118 | 5 | 26 | 11 | 5 | 13 |
| Net profit | -38 | 108 | 361 | 45 | 131 | 19 | 91 | 37 | 18 | 32 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.556 | 2.717 | 3.186 | 2.241 | 2.115 | 1.988 | 2.106 | 1.982 | 1.999 | 2.046 |
| Equity | 12 | 119 | 480 | 525 | 656 | 525 | 616 | 453 | 471 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 |
| Short-term debt | 2.544 | 2.577 | 2.649 | 1.645 | 1.459 | 1.463 | 1.490 | 1.520 | 1.516 | 1.518 |
| Total debt | 2.544 | 2.577 | 2.649 | 1.645 | 1.459 | 1.463 | 1.490 | 1.522 | 1.516 | 1.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2015 | — | — |
SF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TP HOLDING VODSKOV ApS | Company | 50.0% | 50.0% | 2015 |
SF NEWCO AF 11. JUNI 2012 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Management | 0 companies |
| Søren Fjorback | Management | 0 companies |