| Revenue | DKK -89K | -41% |
| EBITDA | DKK -89K | +41% |
| Net profit | DKK -686K | -107% |
| Total assets | DKK 3,3M | -2% |
| Equity | DKK 2,7M | -20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -13 | -22 | -14 | -255 | -319 | 986 | -98 | -92 | -150 | -89 |
| Staff expenses | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -43 | -22 | -14 | -255 | -319 | 986 | -98 | -92 | -150 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -43 | -22 | -14 | -255 | -319 | 986 | -98 | -92 | -150 | -89 |
| Net financials | 3.533 | 5.583 | 1.950 | -1.078 | 212 | 49.655 | 61.443 | 663.241 | -10.803 | 7.479 | -597 |
| Profit before tax | 3.528 | 5.540 | 1.928 | -1.092 | -44 | 49.337 | 62.429 | 663.143 | -10.895 | 7.329 | -686 |
| Tax | -1 | -10 | -36 | -177 | -65 | -71 | 181 | 1.329 | 1.419 | -2.288 | -0 |
| Net profit | 3.529 | 5.550 | 1.964 | -915 | 21 | 49.408 | 62.248 | 661.814 | -12.314 | 9.617 | -686 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.097 | 13.047 | 15.769 | 17.378 | 19.063 | 66.200 | 83.285 | 718.391 | 627.192 | 3.418 | 3.333 |
| Equity | 5.992 | 9.342 | 10.906 | 9.391 | 9.412 | 57.571 | 80.218 | 717.032 | 624.492 | 3.408 | 2.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 3.705 | 4.863 | 7.987 | 9.651 | 8.629 | 3.067 | 1.359 | 1.450 | 10 | 10 |
| Total debt | 105 | 3.705 | 4.863 | 7.987 | 9.651 | 8.629 | 3.067 | 1.359 | 1.450 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LRT INVEST ApS | Company | 50.0% | 50.0% | 2015 |
Maarssø Invest ApS | Company | 10.0% | 10.0% | 2019 |
IST INVEST ApS | Company | 10.0% | 10.0% | 2015 |
KST INVEST ApS | Company | 10.0% | 10.0% | 2019 |
AST INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rold Thorsen | Chief Executive Officer | 0 companies |
| Jesper Meiling Andersen | Management | 0 companies |
| Anders Sjøgren Thorsen | Board of Directors | 0 companies |
| Søren Maarssø | Chairman | 0 companies |
| Ida Sole Maarssø | Board of Directors | 0 companies |
| Kristian Sjøgren Thorsen | Board of Directors | 0 companies |
| Lise Sole Maarssø | Board of Directors | 0 companies |
| Ida Thorsen | Deputy Chairman | 0 companies |
| Magnus Sole Maarssø | Board of Directors | 0 companies |