| Revenue | DKK 229K | +39% |
| EBITDA | DKK 262K | +59% |
| Net profit | DKK 151K | +179% |
| Total assets | DKK 4,3M | +3% |
| Equity | DKK 1,7M | +10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 72 | 232 | 257 | 176 | 220 | 145 | 167 | 164 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 653 | 232 | 257 | 949 | 220 | 745 | 167 | 164 | 262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 653 | 232 | 257 | 949 | 220 | 745 | 167 | 164 | 262 |
| Net financials | -86 | -90 | -33 | -25 | -75 | -43 | 259 | -90 | -95 | -68 |
| Profit before tax | 3 | 563 | 199 | 232 | 873 | 177 | 1.004 | 77 | 69 | 193 |
| Tax | -0 | 125 | 44 | 51 | 193 | 39 | 89 | 150 | 15 | 42 |
| Net profit | 3 | 438 | 156 | 181 | 681 | 138 | 915 | -73 | 54 | 151 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.010 | 2.549 | 2.703 | 2.740 | 4.143 | 3.552 | 4.223 | 4.165 | 4.158 | 4.283 |
| Equity | 53 | 492 | 647 | 828 | 1.329 | 867 | 1.782 | 1.609 | 1.564 | 1.715 |
| Long-term debt | 991 | 1.388 | 1.345 | 1.223 | 2.147 | 2.039 | 1.845 | 1.845 | 1.845 | 1.845 |
| Short-term debt | 965 | 544 | 545 | 510 | 309 | 273 | 206 | 174 | 198 | 150 |
| Total debt | 1.957 | 1.932 | 1.890 | 1.733 | 2.456 | 2.312 | 2.051 | 2.019 | 2.043 | 1.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
De3 ApS | Company | 50.0% | 50.0% | 2019 |
Haanes Holding ApS | Company | 25.0% | 25.0% | 2015 |
Grabow Holding ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Lee Jensen | Management | 0 companies |