| Revenue | DKK 89K | +60% |
| EBITDA | DKK 40K | +14736% |
| Net profit | DKK -3K | +59% |
| Total assets | DKK 957K | -56% |
| Equity | DKK -740K | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -59 | 0 | -85 | 55 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -62 | -85 | -0 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -62 | -85 | -0 | 40 |
| Net financials | 1 | -0 | -0 | -7 | -42 |
| Profit before tax | -58 | -63 | -86 | -7 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | -63 | -86 | -7 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23 | 23 | 0 | 2.163 | 957 |
| Equity | -581 | -644 | -730 | -737 | -740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 667 | 730 | 2.899 | 1.697 |
| Total debt | 605 | 667 | 730 | 2.899 | 1.697 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2016 |
ES Founder | Founder | 2015 |
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
JA Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brøbecher Thorndahl | Chief Executive Officer | 0 companies |
| Keld Johan Ebbesen | Management | 0 companies |
| Jette Abrahamsen | Management | 0 companies |
| EPI-USE Systems Limited | Founder | 0 companies |
| Robert James Patrick | Board of Directors | 0 companies |
| John Logan McFadzean | Chairman | 0 companies |
| Koen Nicolaas M. Goyvaerts | Board of Directors | 0 companies |
| Walter Jacobus van den Heever | Board of Directors | 0 companies |