Riskpilot← Back to searchSign inGet full accessEPI-USE DENMARK ApS
APSActiveCVR 35867457Holmansvej 4Computer consultancy and computer facilities management activities · NACE 6220Est. 201424 employees
Revenue 2025
DKK 22,2M
+2% vs 2024
EBITDA margin
24.3%
-12% vs 2024
Equity ratio
-20.8%
Financial strength
Net profit 2025
DKK 5,1M
-41% vs 2024
| Revenue | DKK 22,2M | +2% |
| EBITDA | DKK 5,4M | -12% |
| Net profit | DKK 5,1M | -41% |
| Total assets | DKK 33,9M | +27% |
| Equity | DKK -7,1M | +42% |
| Employees | 24 | — |
Legal name
EPI-USE DENMARK ApS
CVR number
35867457
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
10. juni 2014
Share capital
DKK 60.000
Employees
24 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-02-28
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af et bestyrelsesmedlem i forening med en direktør.
Company purpose
Selskabets formål er at yde teknologi-baserede services og salg af computer software, samt al virksomhed, som efter bestyrelsens skøn har forbindelse hermed.
Address
Holmansvej 4
Phone
+4572260750
Email
dk-finance@epiuse.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -185 | — | 6.728 | 12.977 | 9.105 | 16.930 | 8.977 | 16.056 | 18.796 | 21.646 | 22.184 |
| Staff expenses | -3.667 | -15.741 | -17.981 | -17.202 | -13.386 | -13.269 | -11.750 | -12.365 | -14.623 | -15.539 | -16.790 |
| EBITDA | -3.852 | -8.314 | -11.272 | -4.225 | -4.280 | 3.661 | -2.773 | 3.691 | 4.173 | 6.107 | 5.394 |
| Depreciation & amort. | -12 | -103 | -164 | -173 | -107 | -40 | -20 | -38 | -109 | -131 | -129 |
| EBIT | -3.864 | -8.417 | -11.436 | -4.397 | -4.388 | 3.621 | -2.793 | 3.653 | 4.064 | 5.976 | 5.265 |
| Net financials | -45 | -7.214 | -3.056 | 4.559 | -33 | -66 | 50 | -103 | -157 | -98 | -185 |
| Profit before tax | -3.908 | -15.632 | -12.751 | 162 | -4.421 | 3.555 | -2.743 | 3.551 | 3.907 | 5.878 | 5.080 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.700 | -0 |
| Net profit | -3.908 | -15.632 | -12.751 | 162 | -4.421 | 3.555 | -2.743 | 3.551 | 3.907 | 8.578 | 5.080 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.644 | 7.485 | 4.502 | 12.428 | 4.477 | 11.569 | 9.031 | 11.139 | 20.634 | 26.645 | 33.939 |
| Equity | -3.858 | -11.990 | -24.741 | -24.579 | -28.999 | -25.445 | -28.188 | -24.637 | -20.730 | -12.152 | -7.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.169 | 0 | 0 | -2.700 | -2.700 |
| Short-term debt | 5.503 | 19.475 | 29.243 | 37.007 | 33.477 | 37.014 | 36.049 | 35.776 | 41.364 | 38.797 | 41.011 |
| Total debt | 5.503 | 19.475 | 29.243 | 37.007 | 33.477 | 37.014 | 37.218 | 35.776 | 41.364 | 38.797 | 41.011 |
EBITDA margin
24.3%
This company
15.8%
Market median
+54% vs market
20152025
Equity ratio
-20.8%
This company
38.2%
Market median
-154% vs market
20152025
Return on equity
508019800.0%
This company
18.4%
Market median
+2760977074% vs market
20152025
Net profit margin
22.9%
This company
8.1%
Market median
+183% vs market
20152025
Asset turnover
0.65×
This company
1.12×
Market median
-42% vs market
20152025
Debt / equity
5.80×
This company
0.62×
Market median
-835% vs market
20152025
- Annual report 2025Filed via CVR / Virk · Period 2024-03-01 – 2025-02-28
- Annual report 2024Filed via CVR / Virk · Period 2023-03-01 – 2024-02-28
- Annual report 2023Filed via CVR / Virk · Period 2022-03-01 – 2023-02-28
- Annual report 2022Filed via CVR / Virk · Period 2021-03-01 – 2022-02-28
- Annual report 2021Filed via CVR / Virk · Period 2020-03-01 – 2021-02-28
- Annual report 2020Filed via CVR / Virk · Period 2019-03-01 – 2020-02-28
- Annual report 2019Filed via CVR / Virk · Period 2018-03-01 – 2019-02-28
- Annual report 2018Filed via CVR / Virk · Period 2017-03-01 – 2018-02-28
- Annual report 2017Filed via CVR / Virk · Period 2016-03-01 – 2017-02-28
- Annual report 2016Filed via CVR / Virk · Period 2015-03-01 – 2016-02-28
- Annual report 2015Filed via CVR / Virk · Period 2014-06-10 – 2015-02-28
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ | Deputy | 2014 | — | — |
MB Management | Management | 2016 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Management | Management | 2015 | — | — |
BK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPI-USE Nordic & Baltic Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
EPI-USE Nordic & Baltic Holding ApS
EPI-USE DENMARK ApS Board members of EPI-USE DENMARK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Jakob Ottenwälder | Deputy | 0 companies |
| Morten Brøbecher Thorndahl | Management | 0 companies |
| Keld Johan Ebbesen | Chief Executive Officer | 0 companies |
| Jette Abrahamsen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Walter Jacobus van den Heever | Board of Directors | 0 companies |
| Koen Nicolaas M. Goyvaerts | Board of Directors | 0 companies |
| Robert James Patrick | Board of Directors | 0 companies |
| Michael Heinrich Ressemann | Board of Directors | 0 companies |
| John Logan Mcfadzean | Chairman | 0 companies |