Skip to content
Riskpilot
← Back to search
Sign in
Get full access
EPI-USE DENMARK ApS
APS
Active
Advertising protection
CVR 35867457
Holmansvej 4, 7000
Fredericia
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2014 · 12 years old
25 employees
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
EPI-USE DENMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
13M
19M
25M
9M
2021
16M
2022
19M
2023
22M
2024
22M
2025
EBITDA
DKK millions
8M
5M
2M
-1M
-4M
-3M
2021
4M
+233%
2022
4M
0%
2023
6M
+50%
2024
5M
-17%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
8.977
16.056
18.796
21.646
22.184
Staff expenses
-11.750
-12.365
-14.623
-15.539
-16.790
EBITDA
-2.773
3.691
4.173
6.107
5.394
Depreciation & amort.
-20
-38
-109
-131
-129
EBIT
-2.793
3.653
4.064
5.976
5.265
Net financials
50
-103
-157
-98
-185
Profit before tax
-2.743
3.551
3.907
5.878
5.080
Tax
-0
-0
-0
-2.700
-0
Net profit
-2.743
3.551
3.907
8.578
5.080
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
9.031
11.139
20.634
26.645
33.939
Equity
-28.188
-24.637
-20.730
-12.152
-7.072
Long-term debt
1.169
0
0
-2.700
-2.700
Short-term debt
36.049
35.776
41.364
38.797
41.011
Total debt
37.218
35.776
41.364
38.797
41.011
Financial ratios
5-year trend
EBITDA margin (of gross profit)
24.3%
This company
2021
2025
Equity ratio
-20.8%
This company
38.2%
Market median
-154% vs market
2021
2025
Return on equity
508019800.0%
This company
18.4%
Market median
+2760977074% vs market
2021
2025
Net profit margin (of gross profit)
22.9%
This company
2021
2025
Asset turnover (of gross profit)
0.65×
This company
2021
2025
Debt / equity
5.80×
This company
0.62×
Market median
-835% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-03-01 – 2025-02-28
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-03-01 – 2024-02-28
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-03-01 – 2023-02-28
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-03-01 – 2022-02-28
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-03-01 – 2021-02-28
View
PDF
More on EPI-USE DENMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network