| Revenue | DKK 1,8M | +71% |
| EBITDA | DKK 1,1M | +463% |
| Net profit | DKK 333K | +172% |
| Total assets | DKK 8,4M | +8% |
| Equity | DKK 2M | +20% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.313 | 2.311 | 1.755 | 1.906 | 2.019 | 2.100 | 1.836 | 1.079 | 1.842 |
| Staff expenses | -903 | -1.077 | -836 | -716 | -752 | -784 | -766 | -888 | -764 |
| EBITDA | 1.410 | 1.234 | 918 | 1.190 | 1.267 | 1.316 | 1.070 | 191 | 1.077 |
| Depreciation & amort. | -528 | -548 | -551 | -551 | -551 | -533 | -507 | -513 | -542 |
| EBIT | 882 | 686 | 367 | 639 | 716 | 783 | 563 | -322 | 535 |
| Net financials | -435 | -348 | -313 | -281 | -253 | -187 | -227 | -273 | -40 |
| Profit before tax | 447 | 338 | 55 | 358 | 463 | 596 | 336 | -595 | 495 |
| Tax | 100 | 76 | 13 | 79 | 101 | 210 | 83 | -130 | 162 |
| Net profit | 347 | 262 | 41 | 279 | 362 | 386 | 253 | -465 | 333 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.629 | 9.942 | 9.449 | 9.090 | 9.272 | 8.222 | 7.607 | 7.808 | 8.403 |
| Equity | 597 | 760 | 804 | 1.085 | 1.519 | 1.905 | 2.160 | 1.697 | 2.033 |
| Long-term debt | 8.670 | 6.187 | 5.331 | 4.663 | 3.823 | 2.462 | 1.835 | 3.746 | 3.152 |
| Short-term debt | 1.362 | 2.995 | 3.126 | 3.074 | 3.641 | 3.356 | 3.028 | 1.911 | 2.604 |
| Total debt | 10.032 | 9.182 | 8.456 | 7.737 | 7.464 | 5.817 | 4.863 | 5.658 | 5.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2015 | — | — |
JE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dennis Egebjerg Holding ApS | Company | 50.0% | 50.0% | 2015 |
ViMaNa Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Egebjerg Jensen | Management | 0 companies |
| Jørn Egebjerg Jensen | Management | 0 companies |