| Revenue | DKK 2,2M | +122% |
| EBITDA | DKK 618K | +2223% |
| Net profit | DKK 289K | +236% |
| Total assets | DKK 1,9M | +52% |
| Equity | DKK 98K | +151% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | 183 | 675 | 656 | 1.136 | 1.403 | 523 | 1.005 | 2.234 |
| Staff expenses | -15 | -123 | -615 | -937 | -1.278 | -1.056 | -735 | -1.034 | -1.616 |
| EBITDA | -80 | 60 | 60 | -281 | -142 | 347 | -212 | -29 | 618 |
| Depreciation & amort. | -0 | -0 | -17 | -51 | -88 | -158 | -160 | -179 | -189 |
| EBIT | -80 | 60 | 43 | -332 | -230 | 189 | -372 | -209 | 428 |
| Net financials | 0 | -0 | -1 | -8 | -4 | 17 | -12 | -70 | -112 |
| Profit before tax | -80 | 60 | 42 | -339 | -234 | 206 | -384 | -279 | 317 |
| Tax | 30 | 29 | 9 | -74 | -41 | 20 | -85 | -66 | 28 |
| Net profit | -110 | 31 | 33 | -266 | -193 | 185 | -299 | -213 | 289 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 245 | 473 | 598 | 1.172 | 1.201 | 869 | 1.243 | 1.892 |
| Equity | -60 | 41 | 74 | -191 | -384 | -199 | -498 | -191 | 98 |
| Long-term debt | 0 | 8 | 0 | 0 | 605 | 693 | 475 | 429 | 489 |
| Short-term debt | 216 | 195 | 365 | 787 | 951 | 655 | 892 | 984 | 1.257 |
| Total debt | 216 | 204 | 365 | 787 | 1.557 | 1.348 | 1.367 | 1.413 | 1.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2015 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalsgaard Holdings ApS | Company | 66.7% | 66.7% | 2016 |
Renejespersen.dk ApS | Company | 25.0% | 25.0% | 2016 |
Mindturn Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Emil Sinius Pouplier | Management | 0 companies |
| Lisa Bønsdorff Dalsgaard | Chief Executive Officer | 0 companies |
| Rene Jespersen | Management | 0 companies |