| Revenue | DKK 4,1M | +0% |
| EBITDA | DKK 500K | +299% |
| Net profit | DKK 367K | +2499% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 2,2M | +20% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -335 | 487 | 1.927 | 4.101 | 5.060 | 5.203 | 5.118 | 4.136 | 4.121 |
| Staff expenses | -10 | -876 | -1.461 | -2.841 | -3.212 | -3.480 | -4.184 | -4.010 | -3.621 |
| EBITDA | -345 | -389 | 466 | 1.260 | 1.847 | 1.723 | 934 | 125 | 500 |
| Depreciation & amort. | -0 | -177 | -353 | -353 | -353 | -375 | -217 | -93 | -0 |
| EBIT | -345 | -566 | 113 | 907 | 1.494 | 1.348 | 717 | 33 | 500 |
| Net financials | -25 | -50 | -49 | -28 | 125 | 71 | 57 | -11 | -16 |
| Profit before tax | -369 | -615 | 64 | 878 | 1.619 | 1.419 | 773 | 22 | 483 |
| Tax | -76 | -135 | 14 | 194 | 357 | 312 | 174 | 8 | 116 |
| Net profit | -293 | -480 | 50 | 685 | 1.262 | 1.106 | 599 | 14 | 367 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 2.122 | 2.077 | 2.209 | 4.728 | 4.218 | 3.268 | 3.281 | 3.318 |
| Equity | -243 | -723 | 50 | 735 | 1.347 | 1.203 | 1.802 | 1.816 | 2.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 157 | 0 | 0 | 0 |
| Short-term debt | 1.874 | 2.817 | 1.951 | 1.399 | 3.306 | 2.790 | 1.446 | 1.465 | 1.135 |
| Total debt | 1.874 | 2.817 | 1.951 | 1.399 | 3.306 | 2.947 | 1.446 | 1.465 | 1.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YH Management | Management | 2015 | — | — |
QZ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDY GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yunzhuo Hu | Management | 0 companies |
| Qiuchan Zhang | Management | 0 companies |