| Revenue | DKK -1,2M | -60% |
| EBITDA | DKK -1,2M | +60% |
| Net profit | DKK -1,9M | +42% |
| Total assets | DKK 1,7M | -87% |
| Equity | DKK -19,1M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -946 | -371 | -192 | -3.000 | -1.200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.675 | 779 | -192 | -3.000 | -1.200 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 |
| EBIT | -2.691 | 779 | -192 | -3.000 | -1.200 |
| Net financials | -1.562 | -1.343 | -1.272 | -1.328 | -1.286 |
| Profit before tax | -4.254 | -563 | -1.464 | -4.329 | -2.486 |
| Tax | -933 | -125 | -312 | -952 | -544 |
| Net profit | -3.321 | -438 | -1.151 | -3.376 | -1.942 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.997 | 13.209 | 13.983 | 12.520 | 1.671 |
| Equity | -12.230 | -12.668 | -13.819 | -17.195 | -19.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.226 | 25.877 | 27.803 | 29.715 | 20.808 |
| Total debt | 34.226 | 25.877 | 27.803 | 29.715 | 20.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AB Management | Management | 2015 – 2018 |
OJ Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Brøndum | Management | 0 companies |
| Jesper Fjeldsø Jensen | Chief Executive Officer | 0 companies |
| Ole John | Chief Executive Officer | 0 companies |