| Revenue | DKK -3,3M | -76% |
| EBITDA | DKK -4,7M | +77% |
| Net profit | DKK 3,1M | -79% |
| Total assets | DKK 327,2M | -5% |
| Equity | DKK 321,1M | -4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -874 | -231 | -1.068 | -13.382 | -3.259 |
| Staff expenses | -981 | -1.500 | -1.773 | -1.822 | -1.865 |
| EBITDA | -24.167 | -6.637 | -8.300 | -20.163 | -4.724 |
| Depreciation & amort. | -54 | -37 | -12 | -12 | -4 |
| EBIT | -24.222 | -6.674 | -8.311 | -20.174 | -4.728 |
| Net financials | 58.562 | 4.747 | 26.875 | 36.033 | 7.165 |
| Profit before tax | 33.934 | -2.038 | 18.564 | 15.858 | 2.437 |
| Tax | 6.277 | -3.610 | 1.858 | 1.340 | -649 |
| Net profit | 27.657 | 1.572 | 16.706 | 14.518 | 3.086 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 346.870 | 321.819 | 339.402 | 344.295 | 327.243 |
| Equity | 311.222 | 308.795 | 324.500 | 336.019 | 321.104 |
| Long-term debt | 2.487 | 2.487 | 2.487 | 2.487 | 2.487 |
| Short-term debt | 33.160 | 10.538 | 12.414 | 5.790 | 3.651 |
| Total debt | 35.647 | 13.025 | 14.901 | 8.277 | 6.138 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1977 – 1989 | |
OC Management | Management | 1977 – 1991 |
AJ Audit | Audit | 1977 – 1999 |
TR | Audit | 1999 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Ernst Christian Arberg | Audit | 0 companies |
| Otto Christian Børre Eriksen | Management | 0 companies |
| Agnete Jeppesen | Audit | 0 companies |
| Tonni Robert Viktorius | Audit | 0 companies |