| Revenue | DKK -4,1M | +105% |
| EBITDA | DKK -8,3M | -123% |
| Net profit | DKK -9,1M | -102% |
| Total assets | DKK 23,4M | +94% |
| Equity | DKK 946K | -81% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | -14 | -2.898 | -2.005 | -4.112 |
| Staff expenses | -0 | -1.404 | -1.716 | -3.819 |
| EBITDA | -14 | -4.302 | -3.721 | -8.292 |
| Depreciation & amort. | -0 | -67 | -835 | -1.167 |
| EBIT | -14 | -4.369 | -4.556 | -9.459 |
| Net financials | 0 | -1 | 27 | -372 |
| Profit before tax | -14 | -4.370 | -4.528 | -9.831 |
| Tax | -0 | -953 | -0 | -684 |
| Net profit | -14 | -3.418 | -4.528 | -9.147 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 874 | 14.954 | 12.037 | 23.396 |
| Equity | 486 | 9.621 | 5.093 | 946 |
| Long-term debt | 0 | 0 | 0 | 14.300 |
| Short-term debt | 388 | 5.059 | 6.670 | 5.755 |
| Total debt | 388 | 5.059 | 6.670 | 20.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2015 | — | — |
KW Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INSTRUMETER A/S | Company | 20.0% | 20.0% | 2017 |
Krabbe Invest ApS | Company | 66.7% | 66.7% | 2018 |
IDES aps | Company | 50.0% | 50.0% | 2016 |
TAG Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Ettrup Christiansen | Management | 0 companies |
| Kristian Weber | Management | 0 companies |
| Michael Kloppenborg Jessen | Board of Directors | 0 companies |
| Allan Menander Berg | Board of Directors | 0 companies |
| Claus Demant | Board of Directors | 0 companies |
| Bo Puggaard Hansen | Chairman | 0 companies |
| Jens Martin Arnesen | Board of Directors | 0 companies |
| Ole Markussen | Board of Directors | 0 companies |
| Bjarne Schøn | Board of Directors | 0 companies |
| Thomas Malek | Board of Directors | 0 companies |
| Henrik Kaastrup | Chairman | 0 companies |
| Mikkel Berg Bjerre | Board of Directors | 0 companies |
| Otto Tyge Krabbe | Chairman | 0 companies |
| Petr Chrastek | Board of Directors | 0 companies |
| Mads Winblad | Chairman | 0 companies |
| Jens-Erik Hinnerskov | Board of Directors | 0 companies |