| Revenue | DKK 70K | -13% |
| EBITDA | DKK -1,4M | -11% |
| Net profit | DKK -339K | +79% |
| Total assets | DKK 26,4M | -2% |
| Equity | DKK 25,3M | -2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 92 | 76 | 75 | 12 | 83 | 68 | 81 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -989 | -1.282 | -1.306 | -1.419 | -1.511 |
| EBITDA | 43 | 114 | -10 | 110 | -932 | -1.186 | -1.164 | -1.283 | -1.418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 114 | -10 | 110 | -932 | -1.186 | -1.164 | -1.283 | -1.418 |
| Net financials | -335 | 9.267 | 1.303 | 727 | 73 | 1.182 | 703 | -533 | 957 |
| Profit before tax | -292 | 9.381 | 1.293 | 837 | -859 | -4 | -461 | -1.816 | -461 |
| Tax | -63 | 51 | 184 | 186 | -52 | -102 | 1.279 | -177 | -122 |
| Net profit | -229 | 9.330 | 1.109 | 651 | -807 | 97 | -1.740 | -1.639 | -339 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.636 | 14.102 | 14.644 | 14.369 | 35.674 | 36.275 | 29.873 | 26.782 | 26.359 |
| Equity | -179 | 9.151 | 10.260 | 10.911 | 29.437 | 29.421 | 27.567 | 25.811 | 25.350 |
| Long-term debt | 926 | 878 | 830 | 781 | 732 | 683 | 643 | 606 | 562 |
| Short-term debt | 7.888 | 4.073 | 3.554 | 2.677 | 5.502 | 6.165 | 1.641 | 330 | 407 |
| Total debt | 8.814 | 4.951 | 4.384 | 3.458 | 6.234 | 6.848 | 2.284 | 937 | 970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|