| Revenue | DKK 11,7M | +16% |
| EBITDA | DKK 13,4M | -60% |
| Net profit | DKK 7,1M | -69% |
| Total assets | DKK 313,5M | +22% |
| Equity | DKK 94,2M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -52 | 862 | 4.148 | 10.102 | 11.702 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.909 | 3.718 | 4.241 | 33.796 | 13.388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.909 | 3.718 | 4.241 | 33.796 | 13.388 |
| Net financials | 23.957 | 2.650 | -746 | 19.754 | -2.543 |
| Profit before tax | 23.906 | 3.522 | 3.402 | 29.856 | 9.159 |
| Tax | 5.259 | 776 | 749 | 6.568 | 2.015 |
| Net profit | 18.646 | 2.746 | 2.654 | 23.288 | 7.144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.611 | 150.710 | 232.865 | 257.193 | 313.451 |
| Equity | 58.353 | 61.099 | 63.753 | 87.041 | 94.184 |
| Long-term debt | 21.308 | 75.363 | 139.231 | 150.220 | 199.322 |
| Short-term debt | 2.919 | 6.423 | 21.808 | 6.645 | 6.227 |
| Total debt | 24.228 | 81.785 | 161.038 | 156.865 | 205.549 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Management | Management | 2018 |
| Former (3) | ||
CJ Management | Management | 2015 – 2016 |
FL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
PO Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Juel | Management | 0 companies |
| Frederik Lønstrup Homann | Chief Executive Officer | 0 companies |
| Peer Omborgsnæs Appel | Management | 0 companies |
| Kim Dencher Johansen | Management | 0 companies |