| Revenue | DKK -28K | -94% |
| EBITDA | DKK -49K | +96% |
| Net profit | DKK -252K | +80% |
| Total assets | DKK 287K | -56% |
| Equity | DKK -837K | -43% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -148 | -598 | -364 | -436 | -28 |
| Staff expenses | -128 | -1.180 | -1.033 | -781 | -21 |
| EBITDA | -275 | -1.778 | -1.397 | -1.217 | -49 |
| Depreciation & amort. | -0 | -152 | -152 | -152 | -152 |
| EBIT | -275 | -1.931 | -1.550 | -1.369 | -201 |
| Net financials | -14 | -43 | -57 | -51 | -51 |
| Profit before tax | -289 | -1.973 | -1.607 | -1.420 | -252 |
| Tax | -61 | -422 | -262 | -165 | -0 |
| Net profit | -228 | -1.552 | -1.345 | -1.255 | -252 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.128 | 1.064 | 789 | 648 | 287 |
| Equity | -178 | -205 | -850 | -585 | -837 |
| Long-term debt | 860 | 852 | 1.076 | 643 | 591 |
| Short-term debt | 313 | 417 | 564 | 589 | 534 |
| Total debt | 1.173 | 1.269 | 1.640 | 1.233 | 1.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lectus Group ApS | Company | 15.0% | 15.0% | 2019 |
Uddannelses- og Forskningsstyrelsen | Company | 25.0% | 25.0% | 2019 |
InnoCase Holding ApS | Company | 10.0% | 10.0% | 2019 |
Shiftcontrol Holding Aps | Company | 33.3% | 33.3% | 2017 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2019 |
Louise Lisner Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christiansen | Chief Executive Officer | 0 companies |
| Mikkel Christian Grønborg Eskesen | Chief Executive Officer | 0 companies |
| Otto Bjerg Hausgaard | Board of Directors | 0 companies |
| Louise Lisner | Chairman | 0 companies |
| Steffen Boutrup Møller | Board of Directors | 0 companies |
| Ronnie Skjøttgaard Bach | Chairman | 0 companies |
| Jens Richard Petersen | Chairman | 0 companies |