| Revenue | DKK 272K | -3% |
| EBITDA | DKK 272K | -3% |
| Net profit | DKK 15K | +167% |
| Total assets | DKK 6,3M | -1% |
| Equity | DKK 252K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 486 | -9 | 374 | 344 | 251 | 256 | 276 | 281 | 272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 486 | -9 | 374 | -5 | 251 | 256 | 276 | 281 | 272 |
| Depreciation & amort. | -6 | -3 | -5 | -43 | -42 | -26 | -26 | -26 | -26 | -26 |
| EBIT | 27 | 483 | -14 | 331 | -47 | 225 | 230 | 251 | 255 | 246 |
| Net financials | -35 | -28 | -114 | -346 | -171 | -71 | -91 | -255 | -284 | -227 |
| Profit before tax | -8 | 455 | -128 | -16 | -217 | 154 | 139 | -5 | -29 | 19 |
| Tax | -1 | 96 | -28 | -3 | 37 | 34 | 31 | -1 | -6 | 4 |
| Net profit | -7 | 359 | -100 | -12 | -254 | 120 | 108 | -4 | -22 | 15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 444 | 11.324 | 10.765 | 6.465 | 6.426 | 6.406 | 6.393 | 6.384 | 6.348 |
| Equity | 43 | 402 | 301 | 289 | 35 | 155 | 263 | 259 | 237 | 252 |
| Long-term debt | 1.069 | 0 | 0 | 7.030 | 4.191 | 4.114 | 4.038 | 4.033 | 3.980 | 3.920 |
| Short-term debt | 281 | 43 | 11.023 | 3.446 | 2.239 | 2.157 | 2.105 | 2.100 | 2.167 | 2.176 |
| Total debt | 1.350 | 43 | 11.023 | 10.476 | 6.430 | 6.271 | 6.143 | 6.133 | 6.147 | 6.096 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|