| Revenue | DKK 745K | -34% |
| EBITDA | DKK -107K | -127% |
| Net profit | DKK -403K | -246% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 1,6M | +57% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -2 | -102 | 160 | 762 | 1.132 | 745 |
| Staff expenses | -0 | -0 | -0 | -431 | -737 | -852 |
| EBITDA | -2 | -102 | 160 | 331 | 395 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -172 | -186 | -231 |
| EBIT | -2 | -102 | 160 | 159 | 209 | -338 |
| Net financials | 0 | 20 | -1 | 11 | -35 | -37 |
| Profit before tax | -2 | -83 | 160 | 169 | 175 | -375 |
| Tax | -0 | -0 | -16 | -6 | -102 | 27 |
| Net profit | -2 | -83 | 176 | 175 | 276 | -403 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 200 | 20 | 179 | 2.174 | 4.057 | 4.122 |
| Equity | 48 | -35 | 141 | 766 | 1.043 | 1.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 55 | 37 | 1.408 | 3.015 | 2.482 |
| Total debt | 152 | 55 | 37 | 1.408 | 3.015 | 2.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OM Management | Management | 2020 | — | — |
KO Management | Management | 2015 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ML Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Funda ApS | Company | 100.0% | 100.0% | 2021 |
De tre musketerer Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2017 | |
PASSIV INVEST I ApS | Company | 100.0% | 100.0% | 2019 |
E & G Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Chief Executive Officer | 0 companies |
| Ole Mørk Andersen | Management | 0 companies |
| Kim Overgaard Larsen | Management | 0 companies |
| Mikkel Robin Brandt | Chief Executive Officer | 0 companies |
| Miklas Lund Poulsen | Management | 0 companies |