| Revenue | DKK -931K | -20% |
| EBITDA | DKK -931K | +20% |
| Net profit | DKK 32,6M | +250% |
| Total assets | DKK 861,9M | +3% |
| Equity | DKK 855,2M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -1.030 | -1.419 | -1.420 | -1.171 | -931 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.030 | -1.419 | -1.420 | -1.171 | -931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.030 | -1.419 | -1.420 | -1.171 | -931 |
| Net financials | 34.342 | 7.664 | 116.350 | -29.180 | 40.721 |
| Profit before tax | 33.312 | 6.245 | 114.930 | -30.351 | 39.790 |
| Tax | 6.075 | 55 | 23.320 | -8.695 | 7.208 |
| Net profit | 27.237 | 6.190 | 91.610 | -21.656 | 32.582 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 874.446 | 953.821 | 925.581 | 837.692 | 861.905 |
| Equity | 746.439 | 752.628 | 844.239 | 822.583 | 855.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128.007 | 201.193 | 81.342 | 15.109 | 6.741 |
| Total debt | 128.007 | 201.193 | 81.342 | 15.109 | 6.741 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
PJ Management | Management | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2024 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Møller Hansen | Chief Executive Officer | 0 companies |
| Preben Johansen | Management | 0 companies |
| Mads Møller Hansen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |