| Revenue | DKK -88K | -1200% |
| EBITDA | DKK -35,2M | -141% |
| Net profit | DKK -35,2M | -141% |
| Total assets | DKK 53K | -100% |
| Equity | DKK -22,7M | -285% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 819 | 962 | 308 | 8 | -88 |
| Staff expenses | -1.199 | -1.051 | -501 | -0 | -0 |
| EBITDA | -380 | -4.237 | -4.454 | -14.596 | -35.175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -380 | -4.237 | -4.454 | -14.596 | -35.175 |
| Net financials | -2.310 | -117 | -80 | -43 | -56 |
| Profit before tax | -2.690 | -4.354 | -4.534 | -14.639 | -35.231 |
| Tax | -113 | -43 | 51 | -8 | -28 |
| Net profit | -2.577 | -4.311 | -4.585 | -14.631 | -35.203 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 27.758 | 31.671 | 26.339 | 13.956 | 53 |
| Equity | 24.329 | 27.520 | 24.930 | 12.252 | -22.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.429 | 4.151 | 1.409 | 26 | 485 |
| Total debt | 3.429 | 4.151 | 1.409 | 26 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Very Group ApS | Company | 10.0% | 10.0% | 2017 |
Partnergruppen PWG ApS | Company | 5.0% | 5.0% | 2017 |
STORY HOUSE EGMONT A/S | Company | 90.0% | 90.0% | 2019 |
MOLESEN HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
PARTNERGRUPPEN ApS | Company | 5.0% | 5.0% | 2015 |
PATCHWORK HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ditlev Erik Ahlefeldt-Laurvig | Chief Executive Officer | 0 companies |
| Frank Vilstrup Jørgensen | Chief Executive Officer | 0 companies |
| Martin Haugaard Olesen | Management | 0 companies |
| Christian Green Carlsen | Board of Directors | 0 companies |
| Henrik Højsholt Nielsen | Board of Directors | 0 companies |
| Christian Bevort | Chairman | 0 companies |
| Peter Schrøder | Board of Directors | 0 companies |
| Thomas Bjerg | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Chairman | 0 companies |
| Erik Olof Mathias Norberg | Board of Directors | 0 companies |
| Kjersti Krokmogen Lund | Board of Directors | 0 companies |
| Annemette Degner Sørensen | Chairman | 0 companies |
| Claes Christian Møller Laustsen | Board of Directors | 0 companies |