| Revenue | DKK 6,9M | +5% |
| EBITDA | DKK 6,9M | +12% |
| Net profit | DKK 3,6M | -20% |
| Total assets | DKK 172,2M | +1% |
| Equity | DKK 68,2M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.549 | 5.723 | 6.729 | 6.627 | 6.942 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.150 | 44.686 | 6.673 | 6.191 | 6.924 |
| Depreciation & amort. | -4 | -24 | -0 | -8 | -46 |
| EBIT | 4.146 | 44.662 | 6.673 | 6.183 | 6.878 |
| Net financials | -716 | -646 | 2.516 | -516 | -2.320 |
| Profit before tax | 3.430 | 44.016 | 9.189 | 5.667 | 4.558 |
| Tax | 830 | 9.690 | 2.022 | 1.252 | 1.005 |
| Net profit | 2.600 | 34.326 | 7.166 | 4.415 | 3.553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131.278 | 167.147 | 169.424 | 170.082 | 172.193 |
| Equity | 43.784 | 74.110 | 61.277 | 64.692 | 68.245 |
| Long-term debt | 135.446 | 64.856 | 78.834 | 76.844 | 74.207 |
| Short-term debt | 5.337 | 6.564 | 7.457 | 6.511 | 7.449 |
| Total debt | 140.784 | 71.420 | 86.292 | 83.355 | 81.656 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HA Management | Management | 2015 |
TR Management | Management | 2015 |
| Former (1) | ||
KE Management | Management | 2015 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans August Lund | Management | 0 companies |
| Thomas Rudbeck | Management | 0 companies |
| Kurt Erling Bang Christensen | Management | 0 companies |