| Revenue | DKK -48K | +3459% |
| EBITDA | DKK -48K | -3459% |
| Net profit | DKK -44K | -535% |
| Total assets | DKK 119K | -38% |
| Equity | DKK 2K | -96% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | -1 | 156 | 34 | 24 | 16 | 12 | 2 | -1 | -48 |
| Staff expenses | -11 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | -7 | 156 | 34 | 24 | 16 | 12 | 2 | -1 | -48 |
| Depreciation & amort. | -10 | -13 | -13 | -13 | -16 | -10 | -7 | -7 | -7 | -7 |
| EBIT | 65 | -20 | 143 | 21 | 8 | 6 | 5 | -5 | -8 | -55 |
| Net financials | -3 | -3 | -0 | -1 | 2 | 1 | -3 | 1 | -0 | -1 |
| Profit before tax | 61 | -24 | 143 | 20 | 9 | 8 | 2 | -4 | -9 | -56 |
| Tax | 11 | -2 | 31 | 4 | 2 | 2 | 1 | -1 | -2 | -12 |
| Net profit | 51 | -21 | 111 | 16 | 7 | 6 | 1 | -3 | -7 | -44 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 206 | 357 | 287 | 252 | 245 | 325 | 192 | 193 | 119 |
| Equity | 101 | 79 | 191 | 206 | 213 | 219 | 56 | 53 | 46 | 2 |
| Long-term debt | 0 | 119 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 134 | 6 | 166 | 81 | 39 | 25 | 269 | 136 | 146 | 118 |
| Total debt | 134 | 125 | 166 | 81 | 39 | 25 | 269 | 137 | 146 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gottlieb Invest ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Asbjørn Lund Gottlieb | Chief Executive Officer | 0 companies |