| Revenue | DKK 105K | -87% |
| EBITDA | DKK 64K | -91% |
| Net profit | DKK 13K | -97% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 2,4M | +1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | 416 | 301 | 215 | 105 | 301 | 264 | 455 | 782 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 |
| EBITDA | -97 | 416 | 301 | 215 | 105 | 301 | 264 | 443 | 696 | 64 |
| Depreciation & amort. | -0 | -23 | -23 | -23 | -23 | -23 | -23 | -31 | -46 | -47 |
| EBIT | -97 | 393 | 278 | 192 | 81 | 278 | 240 | 412 | 650 | 17 |
| Net financials | -7 | -10 | -7 | -3 | -2 | -2 | -4 | -14 | -13 | 4 |
| Profit before tax | -104 | 383 | 271 | 189 | 79 | 275 | 237 | 398 | 637 | 21 |
| Tax | -20 | 84 | 60 | 44 | 19 | 62 | 54 | 88 | 153 | 8 |
| Net profit | -84 | 298 | 210 | 146 | 60 | 214 | 183 | 310 | 484 | 13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.203 | 1.447 | 1.505 | 1.531 | 1.604 | 1.819 | 2.004 | 2.760 | 2.695 | 2.726 |
| Equity | 716 | 1.015 | 1.225 | 1.371 | 1.431 | 1.645 | 1.828 | 1.888 | 2.371 | 2.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 410 | 252 | 128 | 136 | 132 | 131 | 800 | 234 | 244 |
| Total debt | 487 | 410 | 252 | 128 | 136 | 132 | 131 | 800 | 234 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2015 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEXPO ApS | Company | 33.3% | 33.3% | 2022 |
TOP NICE ApS | Company | 25.0% | 25.0% | 2015 |
MP BOLIG ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
P. G. FURNITURE & INVEST ApS | Company | 10.0% | 10.0% | 2015 |
LUDWIG HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
KNASTEN ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Jørgen Troelsen | Management | 0 companies |
| Flemming Pedersen | Chief Executive Officer | 0 companies |