| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 7,6M | +148% |
| Total assets | DKK 53,4M | +11% |
| Equity | DKK 53,3M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -3 | -6 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -3 | -6 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -3 | -6 | -6 | -6 | -6 | -6 | -7 |
| Net financials | 0 | 270 | 6.213 | 2.776 | 2.548 | 10.905 | 8.346 | 3.084 | 7.652 |
| Profit before tax | -7 | 261 | 6.210 | 2.769 | 2.542 | 10.899 | 8.340 | 3.078 | 7.646 |
| Tax | -0 | -8 | -5 | -3 | -2 | -1 | -1 | -1 | -1 |
| Net profit | -7 | 269 | 6.216 | 2.772 | 2.544 | 10.901 | 8.342 | 3.079 | 7.647 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.000 | 27.374 | 33.832 | 32.388 | 32.298 | 40.698 | 47.608 | 48.223 | 53.392 |
| Equity | 24.993 | 25.262 | 31.477 | 31.749 | 32.293 | 40.693 | 47.535 | 48.114 | 53.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 2.112 | 2.354 | 639 | 5 | 5 | 73 | 109 | 131 |
| Total debt | 8 | 2.112 | 2.354 | 639 | 5 | 5 | 73 | 109 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2015 | — | — |
HR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJERNES & ANDREASEN ApS | Company | 25.0% | 25.0% | 2016 |
H-CONSULT HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
KIER HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
ANPARTSSELSKABET AF 11. JUNI 1997 | Company | 10.0% | 10.0% | 2016 |
RIKKESEGE EJENDOMME OG INVESTERING ApS | Company | 10.0% | 10.0% | 2016 |
FENRIKS ApS | Company | 10.0% | 10.0% | 2016 |
Thomas Mousten ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gorm Nielsen | Management | 0 companies |
| Hans Rasmussen | Management | 0 companies |
| Jannick Benneth Skow | Board of Directors | 0 companies |
| Ernst Broder Kier | Board of Directors | 0 companies |
| Hans Mogens Fenne-Frederiksen | Board of Directors | 0 companies |
| Thomas Mousten | Board of Directors | 0 companies |
| Brian Djernes | Chairman | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |