| Revenue | DKK 3,1M | -34% |
| EBITDA | DKK 854K | -58% |
| Net profit | DKK 498K | -66% |
| Total assets | DKK 14,5M | -14% |
| Equity | DKK 6,2M | -7% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.758 | 4.014 | 3.806 | 5.038 | 4.361 | 4.341 | 3.853 | 4.600 | 3.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.107 | 2.252 | 2.115 | 3.263 | 2.626 | 2.498 | 1.883 | 2.036 | 854 |
| Depreciation & amort. | -340 | -436 | -461 | -365 | -344 | -318 | -212 | -36 | -82 |
| EBIT | 1.767 | 1.816 | 1.654 | 2.898 | 2.282 | 2.180 | 1.672 | 2.000 | 772 |
| Net financials | -141 | -113 | -110 | -108 | -71 | -41 | -17 | -114 | -134 |
| Profit before tax | 1.626 | 1.703 | 1.544 | 2.790 | 2.211 | 2.139 | 1.655 | 1.886 | 638 |
| Tax | 360 | 375 | 340 | 614 | 486 | 471 | 364 | 426 | 140 |
| Net profit | 1.266 | 1.328 | 1.204 | 2.176 | 1.724 | 1.668 | 1.291 | 1.460 | 498 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.136 | 10.079 | 11.650 | 12.388 | 11.004 | 10.544 | 10.348 | 16.845 | 14.521 |
| Equity | 3.766 | 4.094 | 4.298 | 5.474 | 6.198 | 6.866 | 6.291 | 6.751 | 6.249 |
| Long-term debt | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.370 | 5.985 | 7.352 | 6.845 | 4.806 | 3.677 | 4.057 | 10.094 | 8.271 |
| Total debt | 5.370 | 5.985 | 7.352 | 6.914 | 4.806 | 3.677 | 4.057 | 10.094 | 8.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tang Biler Holding A/S | Company | 33.3% | 33.3% | 2022 |
THOMSEN 13 ApS | Company | 33.3% | 33.3% | 2015 |
Cbv Dybdahl ApS | Company | 10.0% | 10.0% | 2022 |
Midtiby ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Koed Thomsen | Management | 0 companies |
| Martin Krog Tang | Board of Directors | 0 companies |
| Kenneth Tang | Chairman | 0 companies |