| Revenue | DKK 1,1M | -14% |
| EBITDA | DKK 1,1M | -14% |
| Net profit | DKK 2,6M | +322% |
| Total assets | DKK 22,3M | -6% |
| Equity | DKK 6,6M | -41% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 319 | 385 | 579 | 834 | 3.425 | 936 | 1.275 | 1.090 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 319 | 385 | 3.648 | 834 | 3.425 | 936 | 1.275 | 1.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -18 | -18 | -36 | -36 |
| EBIT | 95 | 319 | 385 | 3.648 | 825 | 3.407 | 917 | 1.239 | 1.054 |
| Net financials | -95 | -118 | -154 | -120 | -347 | -355 | -392 | -938 | 57 |
| Profit before tax | -0 | 200 | 231 | 3.528 | 478 | 3.052 | 8.509 | -1.362 | 3.380 |
| Tax | -2 | 47 | 53 | 781 | 112 | 699 | 1.883 | -189 | 775 |
| Net profit | 2 | 153 | 179 | 2.747 | 366 | 2.354 | 6.626 | -1.173 | 2.606 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.596 | 5.439 | 5.813 | 9.013 | 15.363 | 16.822 | 30.845 | 23.718 | 22.261 |
| Equity | 52 | 205 | 383 | 3.130 | 3.497 | 5.850 | 12.477 | 11.304 | 6.638 |
| Long-term debt | 1.863 | 3.610 | 3.403 | 3.199 | 7.971 | 7.397 | 11.087 | 7.070 | 6.766 |
| Short-term debt | 1.681 | 1.625 | 2.026 | 2.007 | 3.215 | 2.897 | 4.838 | 5.203 | 8.229 |
| Total debt | 3.545 | 5.235 | 5.429 | 5.207 | 11.186 | 10.294 | 15.925 | 12.273 | 14.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2015 | — | — |
PM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MØLLER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Pia Kristersson Holding Aps | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller | Management | 0 companies |
| Pia Mette Kristersson | Management | 0 companies |