| Revenue | DKK 309K | -65% |
| EBITDA | DKK -147K | -135% |
| Net profit | DKK -142K | -150% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 2M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.128 | 2.403 | 608 | 873 | 309 |
| Staff expenses | -516 | -449 | -437 | -456 | -456 |
| EBITDA | 612 | 1.954 | 171 | 418 | -147 |
| Depreciation & amort. | -65 | -65 | -85 | -65 | -65 |
| EBIT | 547 | 1.888 | 86 | 353 | -212 |
| Net financials | 81 | -42 | 1 | 5 | 30 |
| Profit before tax | 627 | 1.846 | 87 | 358 | -182 |
| Tax | 140 | 412 | 22 | 76 | -39 |
| Net profit | 488 | 1.434 | 65 | 282 | -142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.269 | 7.484 | 5.319 | 3.302 | 3.080 |
| Equity | 2.274 | 3.207 | 1.872 | 2.154 | 2.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.994 | 4.275 | 3.444 | 1.148 | 1.068 |
| Total debt | 2.994 | 4.275 | 3.444 | 1.148 | 1.068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Roed Øvre | Management | 0 companies |
| Allan Bjerregaard | Board of Directors | 0 companies |
| Jannik Jørgensen | Board of Directors | 0 companies |
| Britt Roed Øvre | Chairman | 0 companies |