| Revenue | DKK 68K | -172% |
| EBITDA | DKK 68K | +172% |
| Net profit | DKK 6K | +107% |
| Total assets | DKK 1,2M | +47% |
| Equity | DKK 476K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.224 | 1.033 | 1.367 | 1.379 | -20 | 498 | -95 | 68 |
| Staff expenses | -1.021 | -1.279 | -1.317 | -39 | -3 | -0 | -0 | -0 |
| EBITDA | 203 | -246 | 50 | 382 | -23 | 498 | -95 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -70 | -70 | -70 | -70 |
| EBIT | 203 | -246 | 50 | 382 | -93 | 428 | -165 | -2 |
| Net financials | -7 | -51 | -53 | -0 | 26 | -12 | 42 | 10 |
| Profit before tax | 196 | -297 | -3 | 382 | -67 | 416 | -123 | 8 |
| Tax | 48 | -0 | -0 | 18 | -0 | 93 | -27 | 2 |
| Net profit | 148 | -297 | -3 | 364 | -95 | 323 | -96 | 6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 428 | 464 | 498 | 886 | 996 | 819 | 1.205 |
| Equity | 198 | -199 | -26 | 338 | 243 | 566 | 470 | 476 |
| Long-term debt | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 627 | 490 | 141 | 643 | 384 | 318 | 714 |
| Total debt | 479 | 627 | 490 | 159 | 643 | 384 | 318 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
PIXLAB A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2016 | |
STANDOUT A/S | Company | 100.0% | 100.0% | 2019 |
PMR ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Walkusch | Management | 0 companies |