| Revenue | DKK -11K | -6% |
| EBITDA | DKK -11K | +6% |
| Net profit | DKK 1,8M | +2% |
| Total assets | DKK 6,9M | -16% |
| Equity | DKK 4M | +28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -23 | -10 | -11 | -5 | -26 | -19 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -23 | -10 | -11 | -5 | -26 | -19 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -23 | -10 | -11 | -5 | -26 | -19 | -11 | -11 | -11 |
| Net financials | 0 | 594 | -169 | 1.083 | 1.573 | 456 | 2.227 | 140 | 1.764 | 1.793 |
| Profit before tax | -6 | 571 | -178 | 1.072 | 1.568 | 430 | 2.208 | 129 | 1.753 | 1.782 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 571 | -178 | 1.072 | 1.568 | 430 | 2.208 | 129 | 1.753 | 1.782 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.858 | 6.824 | 6.772 | 7.744 | 6.927 | 6.818 | 7.087 | 6.858 | 8.158 | 6.887 |
| Equity | 494 | 835 | 572 | 1.358 | 2.439 | 2.224 | 2.332 | 1.961 | 3.113 | 3.996 |
| Long-term debt | 5.890 | 5.983 | 5.142 | 5.613 | 3.442 | 4.239 | 4.706 | 3.574 | 2.731 | 981 |
| Short-term debt | 474 | 6 | 1.058 | 773 | 1.046 | 355 | 49 | 1.323 | 2.314 | 1.910 |
| Total debt | 6.364 | 5.989 | 6.200 | 6.386 | 4.488 | 4.594 | 4.755 | 4.897 | 5.045 | 2.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2021 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTRAMEDIC HOLDING A/S | Company | 20.0% | 0.0% | 2022 |
IM INVEST ApS | Company | 20.0% | 33.3% | 2017 |
CARDIOPHARMA ApS | Company | 10.0% | 33.3% | 2017 |
| Individual | 10.0% | 0.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2015 | |
| Individual | 5.0% | 0.0% | 2015 | |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2015 | |
| Individual | 5.0% | 0.0% | 2015 | |
| Individual | 0.0% | 5.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2017 | |
EDSVIKEN ApS | Company | 10.0% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Casper Lyngbo Hjort | Chief Executive Officer | 0 companies |
| Frans Boch | Management | 0 companies |