| Revenue | DKK -226K | +25% |
| EBITDA | DKK -226K | -25% |
| Net profit | DKK 79,8M | +625% |
| Total assets | DKK 175,9M | +84% |
| Equity | DKK 175M | +84% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -23 | -222 | 92 | 1.038 | -2.468 | -262 | -181 | -226 |
| Staff expenses | -50 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -27 | -222 | 92 | 1.038 | -2.468 | -262 | -181 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -55 | -73 | -270 | -222 | -238 | -131 |
| EBIT | -66 | -27 | -222 | 38 | 965 | -2.738 | -484 | -419 | -357 |
| Net financials | 9.817 | 7.620 | 14.575 | 19.981 | 14.051 | 109.821 | 7.043 | 11.696 | 80.565 |
| Profit before tax | 9.751 | 7.592 | 14.353 | 20.019 | 15.017 | 107.083 | 6.559 | 11.276 | 80.208 |
| Tax | -14 | -5 | -0 | 3 | 148 | -41 | 466 | 267 | 364 |
| Net profit | 9.765 | 7.597 | 14.353 | 20.016 | 14.869 | 107.124 | 6.093 | 11.009 | 79.843 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.271 | 9.153 | 25.347 | 40.015 | 51.202 | 158.267 | 84.655 | 95.463 | 175.862 |
| Equity | 15.221 | 4.018 | 18.265 | 38.173 | 51.130 | 158.140 | 84.152 | 95.161 | 175.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.050 | 5.135 | 7.082 | 1.841 | 73 | 126 | 503 | 302 | 858 |
| Total debt | 2.050 | 5.135 | 7.082 | 1.841 | 73 | 126 | 503 | 302 | 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2015 | — | — |
CF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CFR Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Oxlund Munkholm | Management | 0 companies |
| Christian Frismodt | Management | 0 companies |