| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +9% |
| Net profit | DKK -224K | -8% |
| Total assets | DKK 20,9M | +2% |
| Equity | DKK -606K | -59% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -8 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -8 | -9 | -8 |
| Net financials | -54 | -56 | -69 | -137 | -217 |
| Profit before tax | -63 | -64 | -78 | -146 | -224 |
| Tax | -14 | -14 | -17 | 61 | -0 |
| Net profit | -49 | -50 | -61 | -207 | -224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.449 | 17.601 | 18.537 | 20.491 | 20.936 |
| Equity | -64 | -113 | -174 | -381 | -606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.513 | 17.714 | 18.710 | 20.872 | 21.542 |
| Total debt | 17.513 | 17.714 | 18.710 | 20.872 | 21.542 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EO Founder | Founder | 2015 |
SB Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eckhard Oehms | Founder | 0 companies |
| Stiig Brink Larsen | Management | 0 companies |