| Revenue | — | — |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 4K | +8% |
| Total assets | DKK 70K | +5% |
| Equity | DKK 63K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -10 | -8 | -7 | -9 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -10 | -8 | -7 | -9 | -7 | -7 | -7 | -7 |
| Net financials | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 12 |
| Profit before tax | -1 | -0 | 2 | 2 | 1 | 2 | 3 | 4 | 5 |
| Tax | -0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Net profit | -1 | -1 | 2 | 2 | 1 | 2 | 2 | 3 | 4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 54 | 55 | 57 | 59 | 61 | 63 | 67 | 70 |
| Equity | 49 | 48 | 50 | 51 | 52 | 54 | 56 | 60 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 5 | 6 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 0 | 6 | 5 | 6 | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2017 | — | — |
EP Management | Management | 2015 | — | — |
KV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDHEIM INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lise-Lotte Lyngkvist | Management | 0 companies |
| Eskil Peter Lund | Management | 0 companies |
| Kim Vibe-Petersen | Management | 0 companies |
| Carsten Grøhn | Board of Directors | 0 companies |
| Peter Lyng | Board of Directors | 0 companies |
| Daniel Voss | Chairman | 0 companies |
| Nina Vibe-Petersen | Chairman | 0 companies |
| Benjamin David Korman | Board of Directors | 0 companies |