| Revenue | DKK 204K | -132% |
| EBITDA | DKK 11,8M | +1930% |
| Net profit | DKK 10,3M | +18280% |
| Total assets | DKK 200M | +6% |
| Equity | DKK 197,8M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 73 | -32 | -26 | 44.259 | 2.455 | -838 | -644 | 204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | 73 | -32 | -26 | 44.259 | 2.455 | -838 | -644 | 11.783 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 73 | -32 | -26 | 44.259 | 2.455 | -838 | -644 | 11.783 |
| Net financials | 0 | -10 | -10 | -10 | -10 | 139 | 558 | 700 | -1.460 |
| Profit before tax | -92 | 63 | -42 | -36 | 44.249 | 2.594 | -280 | 56 | 10.323 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | 63 | -42 | -36 | 44.249 | 2.594 | -280 | 56 | 10.323 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233.291 | 248.874 | 283.159 | 319.533 | 380.173 | 192.748 | 189.681 | 189.212 | 200.019 |
| Equity | 140.861 | 140.924 | 140.882 | 140.846 | 185.096 | 187.690 | 187.410 | 187.466 | 197.789 |
| Long-term debt | 0 | 84.144 | 106.539 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92.429 | 23.806 | 35.738 | 178.687 | 195.077 | 5.058 | 2.271 | 1.746 | 2.230 |
| Total debt | 92.429 | 107.950 | 142.277 | 178.687 | 195.077 | 5.058 | 2.271 | 1.746 | 2.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2017 | — | — |
EP Management | Management | 2015 | — | — |
KV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDHEIM INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lise-Lotte Lyngkvist | Management | 0 companies |
| Eskil Peter Lund | Management | 0 companies |
| Kim Vibe-Petersen | Management | 0 companies |
| Carsten Grøhn | Board of Directors | 0 companies |
| Peter Lyng | Board of Directors | 0 companies |
| Daniel Voss | Chairman | 0 companies |
| Nina Vibe-Petersen | Chairman | 0 companies |
| Benjamin David Korman | Board of Directors | 0 companies |