| Revenue | DKK -143K | -69% |
| EBITDA | DKK -491K | +50% |
| Net profit | DKK -494K | +50% |
| Total assets | DKK 141K | -30% |
| Equity | DKK -2,8M | -22% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -67 | -12 | -11 | -337 | -17 | 57 | -459 | -143 |
| Staff expenses | -0 | -0 | -0 | -0 | -383 | -366 | -317 | -513 | -348 |
| EBITDA | -80 | -67 | -12 | -11 | -719 | -383 | -260 | -972 | -491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -67 | -12 | -11 | -719 | -383 | -260 | -972 | -491 |
| Net financials | -4 | -1 | -1 | -2 | 3 | -2 | -6 | -16 | -3 |
| Profit before tax | -85 | -68 | -12 | -13 | -717 | -385 | -266 | -989 | -494 |
| Tax | -17 | -15 | -3 | -2 | -153 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -53 | -10 | -10 | -563 | -385 | -266 | -989 | -494 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 61 | 66 | 166 | 522 | 318 | 497 | 201 | 141 |
| Equity | -18 | -71 | -81 | -91 | -654 | -1.040 | -1.305 | -2.294 | -2.788 |
| Long-term debt | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 131 | 146 | 161 | 1.176 | 1.358 | 1.803 | 2.495 | 2.929 |
| Total debt | 126 | 131 | 146 | 257 | 1.176 | 1.358 | 1.803 | 2.495 | 2.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
TD Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.K. AF 24/6 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Buch Knudsen | Management | 0 companies |
| Torben Degn Schmidt | Founder | 0 companies |