| Revenue | DKK -116K | -103% |
| EBITDA | DKK 4,1M | -64% |
| Net profit | DKK 2,8M | -72% |
| Total assets | DKK 35,9M | +54% |
| Equity | DKK 22,2M | +14% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.484 | -1.005 | -894 | -962 | -386 | -333 | 1.983 | 3.779 | -116 |
| Staff expenses | -345 | -893 | -869 | -793 | -241 | -0 | -0 | -0 | -374 |
| EBITDA | -1.829 | -1.898 | -1.763 | -1.755 | -627 | -333 | 1.983 | 11.462 | 4.103 |
| Depreciation & amort. | -113 | -131 | -134 | -24 | -0 | -0 | -121 | -0 | -13 |
| EBIT | -1.942 | -2.029 | -1.897 | -1.779 | -627 | -333 | 1.863 | 11.462 | 4.089 |
| Net financials | -94 | -223 | -192 | -72 | 8.520 | -54 | -62 | 14 | -510 |
| Profit before tax | -2.037 | -2.252 | -2.088 | -1.850 | 7.893 | -387 | 1.801 | 11.476 | 3.579 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -27 | 1.531 | 792 |
| Net profit | -2.037 | -2.252 | -2.088 | -1.850 | 7.893 | -387 | 1.827 | 9.945 | 2.787 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.724 | 4.296 | 579 | 663 | 43 | 13.653 | 13.908 | 23.298 | 35.921 |
| Equity | -1.837 | -4.088 | -6.177 | -8.027 | -135 | 7.500 | 9.327 | 19.393 | 22.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.561 | 8.384 | 6.756 | 8.691 | 177 | 5.301 | 3.755 | 1.548 | 10.448 |
| Total debt | 4.561 | 8.384 | 6.756 | 8.691 | 177 | 5.301 | 3.755 | 1.548 | 10.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2017 | — | — |
AB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carax Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Damm | Management | 0 companies |
| Anders Buch Sørensen | Management | 0 companies |
| May Lin Choi | Board of Directors | 0 companies |